Content

Key Figures

Key figures of Hannover Re Group (IFRS basis)

Excel download (50 KB)

Figures in EUR million 2009  2010  2011  2012 
  31.12. 31.12. 31.12. 1.1.-31.3. 1.1.-31.3. Variance
   
Hannover Re Group            
Results            
Gross written premium (1) 10,274.8 11,428.7 12,096.1 3,143.1 3,510.6 +11.7%
Net premium earned 9,307.2 10,047.0 10,751.5 2,490.7 2,816.2 +13.1%
Net underwriting result (100.4) (185.1) (535.8) (382.7) 0.3 -
Net investment income 1,120.4 1,258.9 1,384.0 392.0 440.6 +12.4%
Operating profit (EBIT) (2) 1,142.5 1,177.9 841.4 47.4 393.2 +730.3%
Group net income 733.7 748.9 606.0 52.3 261.3 +399.7%
Balance sheet           +/- 31.12.
Policyholders' surplus (3) 5,621.6 6,987.0 7,338.2 6,670.6 7,705.3 +5.0%
Equity attributable to shareholders of Hannover Re 3,714.4 4,509.0 4,970.6 4,348.0 5,360.4 +7.8%
Non-controlling interests 542.1 608.9 636.0 590.4 612.0 -3.8%
Hybrid capital 1,365.1 1,869.1 1,731.6 1,732.2 1,732.9 +0.1%
Investments
(excl. funds withheld by ceding companies)
22,507.0 25,411.1 28,341.2 24,823.5 28,986.7 +2.3%
Total assets 40,837.6 46,725.3 49,867.0 46,221.8 51,120.9 +2.5%
Ratios            
Retention 92.6% 90.1% 91.2% 89.3% 91.0% +1.8%p
Return on investments (excl. funds withheld by ceding companies) 4.0% 3.9% 3.9% 5.0% 5.0% -0.1%p
EBIT margin (4) 12.3% 11.7% 7.8% 1.9% 14.0% +12.1%p
Return on equity (after tax) (5) 22.4% 18.2% 12.8% 4.7% 20.2% +15.5%p
Share key figures (8)            
Earnings per share (in EUR) (9) 6.08 6.21 5.02 0.43 2.17  
Book value per share (in EUR) (10) 30.80 37.39 41.22 36.05 44.45  
Share price at the end of the period/year end (in EUR) 32.71 40.135 38.325 38.525 44.54  
Price-to-book ratio (11) 1.06 1.07 0.93 1.07 1.00  
Price-earnings ratio (P/E ratio) (12) 5.38 6.46 7.63 8.43 7.58  
Share performance (year-to-date) (13) +45.4% +22.7% -4.5% -4.0% +16.2  
Market capitalisation at the end of the period/year end (14) 3,944.7 4,840.2 4,621.9 4,646.0 5,371.4  
             
Non-life reinsurance            
Gross written premium (1) 5,746.6 6,339.3 6,825.5 1,924.3 2,116.6 +10.0%
Net premium earned 5,229.5 5,393.9 5,960.8 1,376.3 1,554.7 +13.0%
Net underwriting result 143.5 82.4 (268.7) (330.9) 46.8 -
Operating profit (EBIT) (2) 731.4 879.6 599.3 (24.5) 263.2 -
Group net income 472.6 581.0 455.6 17.3 173.2 +903.3%
Retention 94.1% 88.9% 91.3% 87.8% 91.2% +3.4%p
Major losses as percentage of net premium earned (6) 4.6% 12.3% 16.5% 41.6% 3.9% -37.7%p
Combined ratio (7) 96.6% 98.2% 104.3% 123.8% 96.8% -27.0%p
EBIT margin (4) 14.0% 16.3% 10.1% (1.8%) 16.9% +18.7%p
             
Life and health reinsurance            
Gross written premium (1) 4,529.3 5,090.1 5,270.1 1,219.4 1,394.0 +14.3%
Net premium earned 4,078.7 4,653.9 4,788.9 1,114.5 1,261.5 +13.2%
Operating profit (EBIT) (2) 374.7 284.4 217.6 58.4 122.2 +109.1%
Group net income 298.1 219.6 182.3 41.5 100.1 +141.2%
Retention 90.7% 91.7% 91.0% 91.5% 90.8% -0.7%p
EBIT margin (4) 9.2% 6.1% 4.5% 5.2% 9.7% +4.4%p

Further financial information: